← Home

BRRRR Calculator

Buy, rehab, rent, refinance — see the cash you leave in the deal.

Deal inputs

Results update as you type.

1 · Buy & rehab

$
$
$
$
%
%
%

2 · Refinance

$
%

Cash-out LTV (often 70–75%).

%
$

3 · Stabilized rental

$
$
%
$
$
$
%

% of collected rent.

%

% of gross rent.

%

% of gross rent.

$

Cash left in deal

$10,117

CASH IN

Cash-on-cash

17.7%

Cap rate (ARV)

7.29%

Cash flow / mo

$149

DSCR

1.16

1 · Buy & rehab

Acquisition loan$115,000
Cash down$15,000
Points$2,300
Interest carry (4 mo)$4,217
Holding costs$1,600
Total cash invested$26,117
All-in cost$145,117
Equity captured (ARV − all-in)$34,883

2 · Refinance

Refi loan (ARV × LTV)$135,000
Acquisition payoff− $115,000
Cash returned at refi$16,000
Cash left in deal$10,117
Equity after refi$45,000

3 · Stabilized rental

Effective gross income$1,710
Operating expenses− $617
Net operating income$1,093
New debt service− $944
Monthly cash flow$149

Save copies a shareable link · Export opens your print-to-PDF dialog

Buy, Rehab, Rent, Refinance, Repeat

BRRRR turns one chunk of capital into an ever-growing portfolio: buy below market, rehab to force value, rent it out, then cash-out refinance to pull your money back and do it again. The whole strategy lives or dies on one number — the cash left in the deal after the refinance.

Cash Left In = Cash Invested − (ARV × Refi LTV − Loan Payoff − Refi Costs)

This calculator models all three phases — acquisition with hard-money points and carry, the cash-out refinance, and the stabilized rental — so you can see exactly how much capital you recover, whether it still cash flows, and your cash-on-cash return (including the coveted infinite-return case).

How to use this calculator

  1. Enter the purchase, rehab, and acquisition financing (cash or hard money).
  2. Set the ARV, refinance LTV, rate, and closing costs.
  3. Add the stabilized rent and operating expenses.
  4. See cash recovered, cash left in the deal, cash flow, and cash-on-cash — live as you type.

Frequently asked questions

What does BRRRR stand for?+

BRRRR is Buy, Rehab, Rent, Refinance, Repeat. You buy a distressed property (often with short-term or hard-money financing), renovate it to force appreciation, rent it out, then do a cash-out refinance based on the higher after-repair value. The refinance ideally returns most or all of your invested cash, which you carry into the next deal — and repeat.

How much cash can I pull out in a BRRRR refinance?+

The cash-out refinance is sized at a percent of the after-repair value (the refi LTV), commonly 70–75%. From that new loan you pay off the acquisition loan and the refinance closing costs; whatever remains is returned to you. If the property appraised high enough and you bought and rehabbed cheaply, the returned cash can equal or exceed everything you put in.

What is an 'infinite return' in BRRRR investing?+

If the cash-out refinance returns all of the money you invested — leaving zero (or negative) cash in the deal — then any positive cash flow is a return on essentially no remaining capital. Cash-on-cash return divides by the cash left in the deal, so as that approaches zero the return approaches infinity. This calculator flags that case explicitly.

Why does the all-in cost need to be well below the ARV?+

To recover your capital, the refinance loan (ARV × LTV) must cover both your acquisition loan payoff and the cash you invested. That only works when your all-in cost — purchase, rehab, holding, points, interest, and closing — is meaningfully below the ARV. The 'equity captured' figure (ARV minus all-in cost) is the cushion that makes a BRRRR work.

Does the property still need to cash flow after the refinance?+

Yes. Pulling out maximum cash means a larger loan and a higher payment, which can erase your cash flow. A good BRRRR balances capital recovery against a payment the rent can still cover. This calculator shows the post-refinance NOI, debt service, monthly cash flow, and DSCR so you can see whether the stabilized rental holds up.

Estimates are for educational purposes only and are not a commitment to lend or a quote. ARV, rehab scope, refinance terms, rents, and operating costs vary by deal, lender, and market.